• Filing Date: 2015-04-09
  • Form Type: 10-K
  • Description: Annual report
v2.4.1.9
9. STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2014
Stockholders Equity Tables  
A Summary Of The Status Of The Warrants Granted

For the Year Ended December 31, 2013  
    Shares     Weighted Average Exercise Price  
Outstanding at beginning of period     12,099,968     $ 0.65  
Granted     6,990,544       0.15  
Exercised     (1,539,769 )     1.38  
Forfeited     (750,000 )     0.09  
Expired     (1,130,600 )     0.83  
Outstanding at end of period     15,670,143     $ 0.37  

 

For the Year Ended December 31, 2014  
    Shares     Weighted Average Exercise Price  
Outstanding at beginning of period     15,670,143     $ 0.37  
Granted     -       -  
Exercised     -       -  
Forfeited     -       -  
Expired     (4,733,299 )     0.68  
Outstanding at end of period     10,936,844     $ 0.23  
Schedule of warrants by warrant price range

 

      As of December 31, 2014     As of December 31, 2014  
      Warrants Outstanding     Warrants Exercisable  
Range of Exercise Prices     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.06       4,500,000       3.8     $ 0.06       4,500,000     $ 0.06  
  0.08       550,000       3.2       0.08       550,000       0.08  
  0.09       625,000       3.3       0.09       625,000       0.09  
  0.15       1,571,300       2.6       0.15       1,571,300       0.15  
  0.25       120,000       0.8       0.25       120,000       0.25  
  0.40       3,000,000       0.6       0.40       300,000       0.40  
  0.44       1,515,544       1.6       0.44       1,515,544       0.44  
  0.50       370,000       1.3       0.50       370,000       0.50  
  0.60       975,000       1.7       0.60       975,000       0.60  
  0.75       120,000       0.8       0.75       120,000       0.75  
  1.00       290,000       1.4       1.00       290,000       1.00  
$ 0.06-1.00       10,936,844       2.8     $ 0.23       10,936,844     $ 0.23  

 

      As of December 31, 2013     As of December 31, 2013  
      Warrants Outstanding     Warrants Exercisable  
Range of Exercise Prices     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.06       4,500,000       4.8     $ 0.06       4,500,000     $ 0.06  
  0.08       550,000       4.2       0.08       550,000       0.08  
  0.09       625,000       4.3       0.09       625,000       0.09  
  0.15       1,571,300       3.6       0.15       1,571,300       0.15  
  0.25       120,000       1.8       0.25       120,000       0.25  
  0.40       1,299,999       0.7       0.40       300,000       0.40  
  0.44       1,515,544       2.6       0.44       1,515,544       0.44  
  0.50       2,236,650       0.5       0.50       370,000       0.50  
  0.60       975,000       2.7       0.60       975,000       0.60  
  0.75       120,000       1.8       0.75       120,000       0.75  
  1.00       2,156,650       0.5       1.00       290,000       1.00  
$ 0.06-1.00       15,670,143       2.7     $ 0.37       10,936,844     $ 0.37  
Schedule of option activity

 

For the Year Ended December 31, 2013  
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     5,043,500     $ 0.15  
Granted     -       -  
Exercised     -       -  
Forfeited     (1,100,000 )     0.15  
Expired     -       -  
Outstanding at end of period     3,943,500     $ 0.15  

  

For the Year Ended December 31, 2014  
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     3,943,500     $ 0.15  
Granted     -       -  
Exercised     -       -  
Forfeited     -       -  
Expired     -       -  
Outstanding at end of period     3,943,500     $ 0.15  
Schedule of options by option price range

 

      As of December 31, 2014     As of December 31, 2014  
      Stock Options Outstanding     Stock Options Exercisable  
Exercise Price     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.15       3,943,500       2.63       0.15       3,943,500     $ 0.15  
                                             

 

      As of December 31, 2013     As of December 31, 2013  
      Stock Options Outstanding     Stock Options Exercisable  
Exercise Price     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.15       3,943,500       3.62       0.15       3,826,833     $ 0.15