RONKONKOMA, N.Y., Dec. 10, 2014 /PRNewswire/ -- Lakeland Industries, Inc. (NASDAQ: LAKE), a leading global manufacturer of industrial protective clothing for industry, municipalities, healthcare and to first responders on the federal, state and local levels, today announced financial results for its fiscal 2015 third quarter ended October 31, 2014. For financial reporting presentation purposes, the operating results in Brazil are excluded from many of the statements in this announcement because the Company's commercial lender has excluded Brazil from most covenant calculations as well as other related factors and due to the restructuring of those operations which has resulted in significant losses for the past two years that distorts analysis for the balance of the global businesses.

Lakeland Industries Logo

–Fiscal 2015 Third Quarter and Nine Month Financial Results Highlights and Recent Company Developments

  • Completed PIPE equity raise of $11.1 million ("M").
  • Cash and equivalents increased by 14% from $6.2M at end of Q2 this year to $7.0M at end of Q3; Balance increased by 55% since beginning of fiscal year.
  • Paid off subordinated debt; Total debt reduced by $9.9M in Q3 from Q2 of this year. This is expected to be accretive to EPS by $0.04 for Q4 FY15 and $0.16 for FY16 including reduction in the Senior debt balances.
  • Q3 Sales worldwide were $25.1M this year and $22.8M last year, an increase of 10.1%. Excluding Brazil, sales were $23.5M this year compared with $20.9M last year, an increase of 12.7%. Sales growth was achieved in USA, Canada, UK, and Chile.
  • Ebola-related sales were only shipped beginning in October; the full impact of the Ebola sales will not be reflected until Q4.
  • 9 month year-to-date sales were $73.2M this year and $69.2M last year, an increase of 5.9%. 9 month worldwide sales excluding Brazil were $68.1M this year compared with $63.8M last year, an increase of 6.7%.
  • Q3 Gross margin worldwide was a record 34.3%, compared to 22.1% last year. Excluding Brazil, gross margin increased from 28.4% last year to 34.9% this year.
  • 9 month year-to-date gross margin was 32.5% compared with 26.9% last year. Excluding Brazil, gross margin was 32.5% this year and 29.5% last year.
  • Q3 Operating expenses worldwide increased by $1.8M and increased as a percent of sales to 31.5% from 26.7% last year. Operating expenses for Lakeland worldwide, excluding Brazil, increased by $1.9M, mainly as a result of increased freight out and commissions expense of $0.3M associated with the increase in consolidated sales and currency fluctuation expenses of $0.3M, and as a result of a $1.0 million non-cash charge for the equity compensation relating to a change in the performance level of the restricted stock plan from zero to maximum. Operating expenses as a percent of sales, excluding Brazil, increased from 24.1% to 29.2%.
  • Q3 Operating income increased to $0.7M from an operating loss of $1.0M last year. Excluding Brazil, operating income was $1.3M this year as compared with $0.9M last year. Brazil Q3 operating loss was reduced to $586K this year from $1,931K last year.
  • 9 month year-to-date operating income was $2.7M compared with $0 last year. Excluding Brazil, operating income was $3.9M in this year's 9-month period as compared to $3.8M for the same period last year.
  • Q3 Adjusted EBITDA worldwide was $2.3M vs. $1.6M last year. Excluding Brazil, Adjusted EBITDA was $2.8M this year vs. $2.1M last year.
  • 9 month Adjusted EBITDA was $5.7M this year and $4.2M last year. Excluding Brazil, 9 month Adjusted EBITDA was $6.6M this year and $6.2M last year.
  • 9 month year-to-date net loss this year included a non-cash charge of $2.0M, net of tax of $0.3M (or $0.35 per share net of tax), for early extinguishment of Subordinated Debt, $0.6M, net of tax of $0.4M (or $0.11 per share) for a non-cash charge for the equity compensation relating to the change in the performance level of the restricted stock plan to the maximum performance level and $0.2M (or $0.03 per share) for tax on a dividend from China and various smaller foreign tax adjustments; the early extinguishment charge consisted of writing off original issue discount ("OID") and unamortized fees.
  • Q3 Net loss of $(2.5M) or $(0.42) per share vs. net loss of $(1.8M) or $(0.31) per share last year.
  • Brazil net loss this year was $(0.7M) or ($0.13) per share compared with a net loss of $(2.1M) or $(0.36) per share last year.
  • Q3 Net income this year, without Brazil, the equity compensation relating to the change to the maximum performance level of restricted stock and without the charges related to the early extinguishment of debt charge, and without the tax on the dividend, would have been $0.20 per share compared with $0.05 in Q3 of the prior year. Net income per share for the 9 months of fiscal 2015 without Brazil, the equity compensation relating to the change to the maximum performance level of restricted stock, taxes on dividends and the charges related to the early extinguishment of debt would have been $0.42. Fiscal 2014's 9 month Net income per share excluding Brazil and excluding the tax valuation allowance would have been $0.21 per share.
  • The banking covenants are mainly based on world-wide adjusted EBITDA, excluding Brazil. Further, there is a covenant prohibiting any new cash investment or advances from the parent company into Brazil. The bank has structured this in a way that allows management the freedom to restructure in Brazil.

*Includes non-GAAP measures – see table included herein for reconciliation to GAAP measures

Management's Comments

Christopher J. Ryan, President and Chief Executive Officer of Lakeland Industries, stated, "On a consolidated basis for Lakeland's growing global operations, the strategies that have been implemented and the favorable trends we had begun to experience in prior quarters have continued to be realized in our most recently completed quarter and are now even more pronounced, particularly in key areas of our operating performance and financial metrics.

"Driven by increases in domestic and foreign demand, consolidated sales in the third quarter grew by 10% as compared with last year.  Sales increases primarily reflect the growth being experienced by Lakeland with its traditional customers.  For the second consecutive quarter, our gross margin as a percentage of sales set another Company record.  While we increase spending in most of international operations to accommodate future growth and market share attainment, management is presently planning a major restructuring for Brazil as more fully disclosed in our Form 10-Q. In Brazil, for the third consecutive quarter, operating losses declined by approximately 70% as compared with prior year periods and our consolidated operating profit improved to $0.7 million in the third quarter of fiscal 2015, up from a loss of $1 million in the prior year period.

"The positive momentum in cash flow generated from our consolidated operations along with the net proceeds of the equity offering completed in October 2014 enabled us to increase our cash balance at the end of the quarter by 14% while reducing our debt by approximately 50% since the end of the fiscal second quarter.  We remain encouraged by the global growth trends and our strengthening operational and financial condition which should enable us to drive improved profitability from the leverage in our business.

"Furthermore and as previously disclosed, Lakeland has experienced a significant increase in order activity from demand relating to the Ebola crisis.  The main impact from Ebola-related orders will begin to be realized in our fiscal 2015 fourth quarter ended January 31, 2015.  To the extent that this demand continues, we will be able to drive incremental leverage and profits beyond the improvements as reported in our third quarter."


 


Operating Earnings and Adjusted EBITDA – Lakeland Consolidated with and without Brazil


($000)

Quarter Ended

October 31, 2014


Quarter Ended

October 31, 2013



Lakeland
consolidated

Brazil

Lakeland worldwide excluding Brazil


Lakeland
consolidated

Brazil

Lakeland worldwide excluding Brazil

Sales

$25,093

$1,549

$23,544


$22,787

$1,914

$20,873

Year over year growth

10.1%

(19.1%)

12.8%


(6.0%)

(55.3%)

4.6%









Gross profit

8,608

384

8,224


5,042

(895)

5,937

Gross margin

34.3%

24.8%

34.9%


22.1%

(46.7%)

28.4%

Operating expenses

7,911

970

6,941


6,073

1,037

5,036

    Operating expense as % of sales

31.5%

62.6%

29.5%


26.7%

54.2%

24.1%

Operating income (loss)

697

(586)

1,283


(1,030)

(1,932)

902

Less other (income) expenses mainly early extinguishment of debt

(2,360)

-----

(2,360)


116

116

-----

Add other income

144

-----

144


57

-----

57

Add depreciation and amortization

313

37

276


449

87

362

   EBITDA

$(1,206)

$(549)

$(657)


$(408)

$(1,729)

$1,321









Equity compensation

23

-----

23


20

-----

20

Equity compensation relating to non-cash effect of Restricted Stock Plan change to maximum level

1,000

-----

1,000


-----

-----

-----

Additional Brazil severance and executive recruiter fee

-----

-----

-----


74

42

32

Brazil additional foreign exchange losses (gains)

65

65

-----


(116)

(116)

-----

Brazil additional VAT tax charge

-----

-----

-----


153

153

-----

Brazil additional inventory reserve unusual charge

-----

-----

-----


1,159

1,159

-----

Change in accounting estimate-OH rates revised

-----

-----

-----


354

-----

354

Inventory reserve in USA and China-discontinued product lines raw material/finished goods

-----

-----

-----


375

-----

375

Severance and recruiter charges in USA

103

-----

103


-----

-----

-----

Early extinguishment of OID debt-fee write-off

2,295

-----

2,295


-----

-----

-----

   ADJUSTED EBITDA

$2,280

$(484)

$2,764


$1,611

$(491)

$2,102












Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 


 



Operating Earnings and Adjusted EBITDA - Lakeland Consolidated with and without Brazil


($000)

Nine-Months Ended

October 31, 2014


Nine-Months Ended

October 31, 2013



Lakeland
consolidated

Brazil

Lakeland worldwide excluding Brazil


Lakeland
consolidated

Brazil

Lakeland worldwide excluding Brazil

Sales

$73,210

$5,096

$68,114


$69,163

$5,398

$63,765

Year over year growth

5.9%

(5.6%)

6.8%


(3.6%)

(61.9%)

10.8%









Gross profit

23,770

1,605

22,165


18,584

(478)

19,063

Gross margin

32.5%

31.5%

32.5%


26.9%

(8.9%)

29.9%

Operating expenses

21,023

2,797

18,226


18,554

3,264

15,290

    Operating expense as % of sales

28.7%

54.9%

26.8%


26.8%

60.5%

24.0%

Operating income

2,747

(1,192)

3,939


30

(3,742)

3,772

Less other (income) expenses mainly early extinguishment of subordinated debt in current year and foreign exchange losses in Brazil in the prior year

(2,347)

(411)

(1,936)


(271)

(271)

-----

Less other (loss) income

(282)

(25)

(257)


20

-----

20

Add depreciation and amortization

1,030

178

852


1,226

276

950

   EBITDA

$1,148

(1,450)

$2,598


$1,005

$(3,737)

$4,742









Equity compensation

73

-----

73


179

-----

179

Equity compensation relating to non-cash effect of Restricted Stock Plan change to maximum level

1,000

-----

1,000


-----

-----

-----

Additional Brazil severance and executive recruiter fee

-----

-----

-----


154

122

32

Financing fees in other expenses (adjustments)

-----

-----

-----


75

-----

75

Qingdao plant shutdown costs and costs of sale

-----

-----

-----


480

-----

480

Brazil additional foreign exchange losses

52

52

-----


271

271

-----

Brazil additional VAT tax charge

76

76

-----


153

153

-----

Brazil additional inventory reserve unusual charge



-----


1,159

1,159

-----

Brazil labor litigation

374

374

-----


-----

-----

-----

Change in accounting estimate-OH rates revised

-----

-----

-----


354

-----

354

Inventory reserve in USA and China-discontinued product lines raw material/finished goods

300

-----

300


375

-----

375

Severance and recruiter charges in USA

103

-----

103


-----

-----

-----

Pennsylvania plant shutdown costs

235

-----

235


-----

-----

-----

Early extinguishment of debt-fee write-off

2,295

-----

2,295


-----

-----

-----

   ADJUSTED EBITDA

$5,656

$(948)

$6,604


$4,205

$(2,032)

$6,237












Numbers may not add due to rounding  

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

 


Earnings and EPS - Lakeland - Consolidated with and without Brazil



Lakeland consolidated

Brazil

Lakeland worldwide excluding Brazil


Lakeland consolidated

Brazil

Lakeland worldwide excluding Brazil

($000)

Quarter Ended

October 31, 2014


Quarter Ended

October 31, 2013

EARNINGS AND EPS:








Operating income

697

(586)

1,283


(1,030)

(1,932)

902

Other (expenses) income

(2,360)

-----

(2,360)


116

116

-----

Additional other income

144

-----

144


57

-----

57

Interest expense

(700)

(159)

(541)


(649)

(302)

(347)

     Pretax (loss) income

(2,218)

(745)

(1,473)


(1,506)

(2,118)

612

Income tax expense

(282)

-----

(282)


(329)

-----

(329)

    Net (loss) income

$(2,500)

$(745)

$(1,755)


$(1,835)

$(2,118)

$283

    # Shares for basic EPS (000s)

5,952

5,952

5,952


5,919

5,919

5,919

    EPS

$(0.420)

$(0.125)

$(0.295)


$(0.310)

$(0.358)

$0.048






Nine-Months Ended

October 31, 2014


Nine-Months Ended

October 31, 2013

Operating income

2,747

(1,192)

3,939


30

(3,744)

3,774

Other (expenses) income

(2,347)

(411)

(1,936)


(272)

(272)

-----

Add other (expenses) income

(282)

(25)

(257)


21

-----

21

Interest expense

(2,023)

(507)

(1,516)


(1,391)

(511)

(880)

     Pretax (loss) income

(1,905)

(2,135)

230


(1,612)

(4,527)

2,915

Income tax (expense) benefit

(981)

-----

(981)


3,103

-----

3,103

    Net (loss) income

(2,886)

(2,135)

(751)


1,491

(4,527)

6,018

    # Shares for basic EPS (000s)

5,933

5,933

5,933


5,608

5,608

5,608

    EPS

$(0.486)

$(0.360)

$(0.127)


$0.266

$(0.807)

$1.073

FY 14 includes reversal of deferred tax valuation $4.5 mm





4,544

$0.000

4,544

EPS Effect





$0.810

$0.000

$0.810

EPS without valuation reserve reversal





$(0.544)

$0.000

$0.262



















Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.




Lakeland consolidated

Brazil

Lakeland worldwide excluding Brazil


Lakeland consolidated

Brazil

Lakeland worldwide excluding Brazil


Quarter Ended

October 31, 2014


Quarter Ended

October 31, 2013

Other impact on EPS:




Tax charge for China dividend and various one-time tax adjustments in Canada, China and Chile

203

-----

203


-----

-----

-----

EPS

$0.034

-----

$0.034


-----

-----

-----

Equity compensation relating to non-cash effect of Restricted Stock Plan change to maximum level

1,000

-----

1,000


-----

-----

-----

EPS net of tax impact of $350

$0.110

-----

$0.110


-----

-----

-----

Early extinguishment of sub debt

2,295

-----

2,295


-----

-----

-----

Tax impact

235

-----

235


-----

-----

-----

Effect on net income early extinguishment sub debt

$2,060

-----

$2,060


-----

-----

-----

EPS

$0.348

-----

$0.348


-----

-----

-----

EPS without early extinguishment of sub debt equity compensation of restricted stock change to maximum performance level and various tax issues

$0.071

$(0.125)

$0.196


$(0.310)

$(0.358)

$0.048










Nine-Months Ended

October 31, 2014


Nine-Months Ended

October 31, 2013

Tax charge for WF dividend Q3

325

-----

325


-----

-----

-----

EPS

$0.055

-----

$0.055


-----

-----

-----

Tax charge for China dividend and various one-time tax adjustments in Canada, China and Chile

203

-----

203


-----

-----

-----

EPS

$0.034

$0.000

$0.034


-----

-----

-----

Equity compensation relating to non-cash effect of Restricted Stock Plan change to maximum level

1,000

-----

1,000


-----

-----

-----

EPS net of tax impact of $350

$0.110

-----

$0.110


-----

-----

-----

Early extinguishment of sub debt

2,295

-----

2,295


-----

-----

-----

Tax impact

235

-----

235


-----

-----

-----

Effect on net income early extinguishment sub debt

$2,060

$0.000

$2,060


-----

-----

-----

EPS

$0.348

$0.000

$0.348


-----

-----

-----

EPS without Brazil, early extinguishment of debt, change in performance level of restricted stock and without Tax on WF dividend/without tax valuation reserve PY

$0.060

$(0.360)

$0.420


$(0.544)

$(0.807)

$0.262


Numbers may not add due to rounding  

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

Financial Results Conference Call

Lakeland will host a conference call at 4:30 pm eastern today to discuss the Company's fiscal 2015 third quarter financial results. The conference call will be hosted by Christopher J. Ryan, Lakeland's Chief Executive Officer, and Gary Pokrassa, Lakeland's Chief Financial Officer. Investors can listen to the call by dialing 888-347-6609 (Domestic) or 412-902-4291 (International) or 855-669-9657 (Canada), Pass Code 10056295.

For a replay of this call through December 17, 2014, dial 877-344-7529 (Domestic) or 412-317-0088 (International) or 855-669-9658 (Canada), Pass Code 10056295.

About Lakeland Industries, Inc.:
Lakeland Industries, Inc. (NASDAQ: LAKE) manufactures and sells a comprehensive line of safety garments and accessories for the industrial protective clothing market.  The Company's products are sold by a direct sales force and through independent sales representatives to a network of over 1,200 safety and mill supply distributors. These distributors in turn supply end user industrial customers such as chemical/petrochemical, automobile, steel, glass, construction, smelting, janitorial, pharmaceutical and high technology electronics manufacturers, as well as hospitals and laboratories. In addition, Lakeland supplies federal, state, and local government agencies, fire and police departments, airport crash rescue units, the Department of Defense, the Centers for Disease Control and Prevention, and many other federal and state agencies.  For more information concerning Lakeland, please visit the Company online at www.lakeland.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:  Forward-looking statements involve risks, uncertainties and assumptions as described from time to time in Press Releases and Forms 8-K, registration statements, quarterly and annual reports and other reports and filings filed with the Securities and Exchange Commission or made by management.  All statements, other than statements of historical facts, which address Lakeland's expectations of sources or uses for capital or which express the Company's expectation for the future with respect to financial performance or operating strategies can be identified as forward-looking statements.  As a result, there can be no assurance that Lakeland's future results will not be materially different from those described herein as "believed," "projected," "planned," "intended," "anticipated," "estimated" or "expected," or other words which reflect the current view of the Company with respect to future events.  We caution readers that these forward-looking statements speak only as of the date hereof.  The Company hereby expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statements to reflect any change in the Company's expectations or any change in events conditions or circumstances on which such statement is based.

Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), the Company uses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA and consolidated income, excluding Brazil. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP financial measures used by the Company in this press release may be different from the methods used by other companies.

For more information on the non-GAAP financial measures, please see the Reconciliation of GAAP to non-GAAP Financial Measures tables in this press release.  These accompanying tables include details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.



Lakeland Industries, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands except share data)



October 31,

January 31,


2014

2014

 ASSETS

(Unaudited)

(Unaudited)

Current assets



Cash and cash equivalents

$7,047

$4,555

Accounts receivable, net of allowance for doubtful accounts of  $482,400 
     and $588,800 at October 31, 2014 and January 31, 2014, respectively

15,098

13,795

Inventories, net of reserves of approximately $2,992,000 and $3,572,000 at 
     October 31, 2014 and January 31, 2014, respectively

38,921

39,844

Deferred income taxes

4,808

4,707

Prepaid income tax

1,455

471

Other current assets

2,544

2,108

Total current assets

69,874

65,481

Property and equipment, net

11,768

12,069

Prepaid VAT and other taxes, noncurrent

2,459

2,379

Security deposits, mainly judicial deposits in Brazil

1,296

1,415

Intangibles, prepaid bank fees and other assets, net

494

1,533

Goodwill

871

871

Total assets

$86,762

$83,750

LIABILITIES AND STOCKHOLDERS' EQUITY



Current liabilities



Accounts payable

$9,484

$8,181

Accrued compensation and benefits, mainly accrued payroll

2,412

1,189

Other accrued expenses

2,574

1,554

Current maturity of long-term debt

50

50

Current maturity of arbitration settlement

1,000

1,000

Short-term borrowing      

3,686

2,559

Borrowings under revolving credit facility

5,134

12,415

Total current liabilities

24,340

26,949

Accrued arbitration award in Brazil (net of current maturities)

3,104

3,759

Long-term portion of Canada and Brazil loans

924

1,111

Subordinated debt, net of OID, including PIK interest

-----

1,525

Other liabilities - accrued legal fees in Brazil

77

71

VAT taxes payable long term

3,362

3,329

Total liabilities

31,807

36,744

Stockholders' equity



Preferred stock, $.01 par; authorized 1,500,000 shares
     (none issued)

-----

------

Common stock, $.01 par; authorized 10,000,000 shares,
     
issued 7,399,234 and 5,713,180; outstanding 7,042,793 and 5,356,739 at
     October 31, 2014 and January 31, 2014, respectively

74

57

Treasury stock, at cost; 356,441 shares at October 31, 2014 and January 31,
     2014.

(3,352)

(3,352)

Additional paid-in capital

64,568

53,365

Accumulated deficit

(3,478)

(592)

Accumulated other comprehensive loss

(2,857)

(2,472)

Total stockholders' equity

54,955

47,006

Total liabilities and stockholders' equity

$86,762

$83,750


     Numbers may not add due to rounding

 

LAKELAND INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except share data)

(Unaudited)



Three Months Ended

Nine Months Ended


October 31,

October 31


2014

2013

2014

2013

Net sales

$25,093

$22,787

$73,210

$69,163

Cost of goods sold

16,485

17,745

49,440

50,579

Gross profit

8,608

5,042

23,770

18,584

Operating expenses

7,911

6,073

21,023

18,554

Operating profit (loss)                                  

698

(1,030)

2,747

30

Foreign exchange gain (loss) Brazil

(65)

116

(52)

(272)

Early extinguishment of subordinated debt

(2,295)

-----

(2,295)

-----

Other income (loss), net

144

57

(282)

21

Interest expense

(699)

(649)

(2,022)

(1,391)

Loss before taxes

(2,218)

(1,506)

(1,905)

(1,612)

Income tax expense (benefit)

282

329

981

(3,103)

Net  income (loss)

$(2,500)

$(1,835)

$(2,886)

$1,491

Net income (loss) per common share:





Basic

$(0.42)

$(0.31)

$(0.49)

$0.27

Diluted

$(0.42)

$(0.31)

$(0.49)

$0.26

Weighted average common and common
equivalent shares outstanding:





Basic

5,951,613

5,919,253

5,933,229

5,607,654

Diluted

5,951,613

5,919,253

5,933,229

5,715,151


     Numbers may not add due to rounding

 

 

 

Logo - http://photos.prnewswire.com/prnh/20120611/NY21959LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lakeland-industries-inc-reports-fiscal-2015-third-quarter-financial-results-300008006.html

SOURCE Lakeland Industries, Inc.